Today we'll do a simple run through of a valuation method used to estimate the attractiveness of Diales Group Plc (LON:DIAL) as an investment opportunity by projecting its future cash flows and then discounting them to today's value. Our analysis will employ the Discounted Cash Flow (DCF) model. Don't get put off by the jargon, the math behind it is actually quite straightforward.
We generally believe that a company's value is the present value of all of the cash it will generate in the future. However, a DCF is just one valuation metric among many, and it is not without flaws. For those who are keen learners of equity analysis, the Simply Wall St analysis model here may be something of interest to you.
We use what is known as a 2-stage model, which simply means we have two different periods of growth rates for the company's cash flows. Generally the first stage is higher growth, and the second stage is a lower growth phase. In the first stage we need to estimate the cash flows to the business over the next ten years. Where possible we use analyst estimates, but when these aren't available we extrapolate the previous free cash flow (FCF) from the last estimate or reported value. We assume companies with shrinking free cash flow will slow their rate of shrinkage, and that companies with growing free cash flow will see their growth rate slow, over this period. We do this to reflect that growth tends to slow more in the early years than it does in later years.
Generally we assume that a dollar today is more valuable than a dollar in the future, and so the sum of these future cash flows is then discounted to today's value:
UK£600.0k | UK£1.10m | UK£902.3k | UK£795.0k | UK£734.3k | UK£700.1k | UK£682.1k | UK£674.6k | UK£674.0k | UK£678.2k | |
Analyst x1 | Analyst x1 | Est @ -17.97% | Est @ -11.89% | Est @ -7.63% | Est @ -4.65% | Est @ -2.57% | Est @ -1.11% | Est @ -0.09% | Est @ 0.63% | |
UK£0.6 | UK£1.0 | UK£0.7 | UK£0.6 | UK£0.5 | UK£0.5 | UK£0.4 | UK£0.4 | UK£0.3 | UK£0.3 |
("Est" = FCF growth rate estimated by Simply Wall St)
= UK£5.2m